Total 4 items.
Name | Unit | Formula | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from crop production | $ | INC_c= | 941718.35 | 657434.40 | 625181.98 | 569175.01 | 670415.65 | 0.00 | 306068.33 | 301996.88 | 262147.22 | 289841.51 | 290890.46 | 247378.60 | 228447.04 | 241698.02 | 262439.97 | 248931.34 | 214854.73 | 206334.01 | 241853.46 | 217691.40 | 204489.37 | 192816.16 | 190927.87 | 184786.75 | 157709.94 | 177623.04 | 155196.89 | 128851.29 | 158537.82 | 143007.73 | 121700.08 | 119844.41 | 111823.47 | 119873.38 | 94493.73 | 88824.00 | 89611.48 | 83474.95 | 66068.92 | 62184.70 | 58756.40 | 58756.40 | 58756.40 | 58756.40 | 58756.40 | 58756.40 |
Potential revenue from crop production | $ | INC_max_c= | 2171500.86 | 1892000.00 | 1375999.14 | 1247000.00 | 1483500.00 | 0.00 | 414869.49 | 401397.52 | 388147.90 | 375120.61 | 362315.01 | 352753.97 | 343201.86 | 333658.67 | 324124.41 | 314599.07 | 305082.65 | 295575.16 | 286076.59 | 276586.94 | 267106.22 | 257634.42 | 248171.54 | 238717.59 | 229272.14 | 219836.05 | 210408.88 | 200990.64 | 191581.31 | 182180.92 | 172789.45 | 163406.90 | 154033.27 | 144668.57 | 135312.80 | 125965.94 | 116628.01 | 107298.80 | 97978.74 | 88667.60 | 79365.38 | 79365.38 | 79365.38 | 79365.38 | 79365.38 | 79365.38 |
Added value of crop production and processing | $ | VA_irrp_c= | 848838.35 | 572294.40 | 532301.98 | 538215.01 | 639455.65 | 0.00 | 280256.13 | 276611.07 | 237187.82 | 265308.50 | 266783.84 | 223896.98 | 205590.41 | 219466.38 | 240833.32 | 227949.68 | 194498.06 | 186602.32 | 222746.76 | 199209.70 | 186632.65 | 175584.43 | 174321.13 | 168805.00 | 142353.18 | 162891.28 | 141090.11 | 115369.50 | 145681.02 | 130775.92 | 110093.26 | 108862.57 | 101466.63 | 110141.52 | 85386.86 | 80342.12 | 81754.59 | 76243.05 | 59462.01 | 56202.79 | 53399.48 | 53399.48 | 53399.48 | 53399.48 | 53399.48 | 53399.48 |
Added value of crop production | $ | VA_irr_c= | 848838.35 | 572294.40 | 532301.98 | 538215.01 | 639455.65 | 0.00 | 280256.13 | 276611.07 | 237187.82 | 265308.50 | 266783.84 | 223896.98 | 205590.41 | 219466.38 | 240833.32 | 227949.68 | 194498.06 | 186602.32 | 222746.76 | 199209.70 | 186632.65 | 175584.43 | 174321.13 | 168805.00 | 142353.18 | 162891.28 | 141090.11 | 115369.50 | 145681.02 | 130775.92 | 110093.26 | 108862.57 | 101466.63 | 110141.52 | 85386.86 | 80342.12 | 81754.59 | 76243.05 | 59462.01 | 56202.79 | 53399.48 | 53399.48 | 53399.48 | 53399.48 | 53399.48 | 53399.48 |